Oxford Square’s 22% Yield Masks a Dangerous Math Problem

Quick Read

Oxford Square Capital (OXSQ) advertises a 22% yield, but distributions exceed earnings by 40% quarterly. Oxford Square’s net asset value collapsed 27% in 2025 while leverage and interest expenses climbed. The fund has cut its monthly distribution 83% since 2018, signaling repeated pressure on payouts. The analyst who called NVIDIA in 2010 just named his top 10 AI stocks. Get them here FREE.

Oxford Square Capital Corp. (NASDAQ:OXSQ) advertises a yield above 22%, but the data tells a different story. The distribution runs ahead of earnings, net asset value has collapsed, and the fund borrowed heavily to stay afloat. That combination deserves scrutiny before any investor reaches for the income.wsf-s / Shutterstock.com

A business professional interacts with a rising green arrow, symbolizing growth in the Business Development Company (BDC) sector.

READ: The analyst who called NVIDIA in 2010 just named his top 10 AI stocks

How Oxford Square Generates Its Income

Oxford Square is a Business Development Company that channels capital into middle-market companies and must distribute at least 90% of taxable income to shareholders. Its income comes from two sources: senior secured, floating-rate loans to corporate borrowers, and equity tranches of Collateralized Loan Obligations (CLOs).

CLO equity sits at the bottom of a debt stack, absorbing losses first but collecting cash flow after senior bondholders are paid. When credit markets are calm and defaults are low, CLO equity generates strong distributions. When conditions deteriorate, those distributions compress quickly.

In Q4 2025, debt investments contributed $5.3 million of income while CLO equity contributed $4.3 million, for a total of $10.4 million in investment income. The effective yield on CLO equity fell from 9.7% in Q3 2025 to 8.6% in Q4 2025, a drop of 110 basis points in a single quarter.

The Coverage Math Does Not Work

The fund pays $0.035 per share monthly, which annualizes to $0.42 per share. At a recent price near $1.90, that implies a yield just above 22%. Net investment income (NII), the actual earnings supporting the distribution, has been running at $0.07 per share in both Q4 and Q3 2025. A quarterly distribution of three monthly payments at $0.035 totals $0.105 per quarter. NII covered only two of those three months.

This gap has persisted all year. Full-year 2025 EPS came in at $0.30 per share, while the annualized distribution at the prior $0.04 monthly rate would have required $0.48 per share. The fund cut its distribution from $0.04 to $0.035 per share, and that reduction still did not align the payout with earnings. Distributions exceeding NII mechanically erode NAV over time.

Story Continues

NAV Erosion and Rising Leverage

NAV per share declined in every quarter of 2025, falling from $2.30 at year-end 2024 to $1.69 at the end of Q4 2025, a drop of about 27% in four quarters. That erosion stems from approximately $17 million in full-year realized losses, plus $16 million in net unrealized depreciation in Q4 alone.

The balance sheet has shifted in a concerning direction. Total liabilities grew 16% year-over-year to $161 million while shareholders' equity fell 9.5% to $145 million. The fund issued $72.1 million in new 7.75% unsecured notes in Q4 2025, adding fixed interest costs on top of a portfolio generating less income. Interest expenses rose to $2.56 million in Q3 2025, up from $1.96 million a year earlier, and new notes will push that higher.

Oxford Square has also issued shares through at-the-market offerings, raising roughly $35 million across all four quarters of 2025 by selling below NAV. This dilutes existing holders and accelerates per-share NAV decline.

A History of Cuts

The current $0.035 monthly rate reflects two prior cuts. Oxford Square paid $0.20 per share monthly as recently as mid-2018, then cut to $0.067 in 2019, then cut again to $0.035 in 2020. That represents an 83% decline in the monthly payout over roughly six years. The NII coverage gap and ongoing NAV erosion suggest the distribution is under pressure again.

The Real Return Picture

A 22% yield looks attractive on paper, but price performance tells a different story. The one-year total return is nearly negative 6%, and the full-year 2025 market-value total return was nearly negative 12%. Collecting income while the underlying asset depreciates produces a net loss for the holder.

Oxford Square's distribution runs ahead of NII, NAV erodes quarter after quarter, leverage is rising, CLO equity yields are compressing, and the fund has a documented history of cutting its payout. The yield is high because the market has priced in the structural risks embedded in this portfolio.

The analyst who called NVIDIA in 2010 just named his top 10 AI stocks

Wall Street is pouring billions into AI, but most investors are buying the wrong stocks. The analyst who first identified NVIDIA as a buy back in 2010 — before its 28,000% run — has just pinpointed 10 new AI companies he believes could deliver outsized returns from here. One dominates a $100 billion equipment market. Another is solving the single biggest bottleneck holding back AI data centers. A third is a pure-play on an optical networking market set to quadruple. Most investors haven't heard of half these names. Get the free list of all 10 stocks here.

View Comments